| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.2 | 16.6 | 12.3 | 0.5 | 19.2 | 119.1 | +521.7% | |
| Cash & short-term investments | 1.2 | 16.6 | 15.9 | 0.5 | 19.2 | 119.1 | +521.7% | |
| Receivables | 105.1 | 95.8 | 0.0 | 253.4 | 427.6 | 0.1 | −100.0% | |
| Inventory | 5.7 | 3.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 113.8 | 117.7 | 154.6 | 268.6 | 450.6 | 119.2 | −73.6% | |
| Property, plant & equipment | 10.0 | 0.3 | 2.9 | 4.5 | 6.2 | 47.6 | +662.7% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.6 | 1.3 | 2.3 | 2.5 | +9.1% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 720.9 | — | |
| Total assets | 123.8 | 118.0 | 158.1 | 274.5 | 480.5 | 895.8 | +86.4% | |
| Payables | 0.0 | 0.7 | 0.9 | 1.5 | 2.3 | 2.5 | +11.6% | |
| Short-term debt | 7.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 7.1 | 0.8 | 1.0 | 4.7 | 8.8 | 5.9 | −33.1% | |
| Long-term debt | 7.1 | 0.0 | 29.9 | 103.6 | 210.7 | 322.7 | +53.2% | |
| Total debt | 14.1 | 0.0 | 29.9 | 103.6 | 210.7 | 322.7 | +53.2% | |
| Net debt | 12.9 | (16.6) | 17.6 | 103.1 | 191.5 | 203.6 | +6.3% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 8.0 | 1.7 | 31.5 | 118.8 | 244.3 | 335.4 | +37.3% | |
| Total equity | 115.8 | 116.3 | 126.6 | 155.7 | 236.3 | 560.3 | +137.2% | |
| Retained earnings | (18.4) | (17.9) | (9.6) | 11.8 | 0.0 | 0.0 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
