| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 0.0 | 0.0 | 0.1 | 0.1 | (0.7) | 0.6 | +190.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | +41937.6% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (0.0) | (0.2) | 0.0 | (0.3) | (3.7) | 0.8 | +121.1% | |
| Operating cash flow | 0.0 | (0.1) | 0.1 | (0.2) | (3.9) | 1.7 | +142.5% | |
| Capital expenditure | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | (0.1) | −1834.2% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | +100.0% | |
| Investing cash flow | 0.0 | 0.3 | (0.0) | 0.0 | (0.0) | (1.7) | −22327.8% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | +100.0% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.1 | (0.1) | 0.3 | (0.3) | 0.4 | +265.4% | |
| Financing cash flow | 0.0 | 0.1 | (0.1) | 0.3 | 4.0 | 1.6 | −60.4% | |
| Free cash flow | 0.0 | (0.1) | 0.1 | (0.2) | (3.9) | 1.5 | +138.7% | |
| Net change in cash | 0.0 | 0.0 | (0.0) | 0.0 | 0.1 | 4.8 | +6160.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
