| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 2.5 | +5797.0% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | +2431.3% | |
| Gross profit | 0.1 | 0.0 | 0.1 | 0.2 | 0.0 | 1.6 | +20163.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Operating expenses | (0.0) | (0.0) | 0.0 | 0.0 | 0.6 | 0.6 | +4.1% | |
| Operating income | 0.1 | 0.1 | 0.1 | 0.1 | (0.6) | 1.0 | +270.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −100.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | — | |
| Other income / expense | (0.1) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | −13.9% | |
| Pre-tax income | 0.0 | 0.1 | 0.1 | 0.1 | (0.7) | 0.9 | +238.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | (0.2) | 0.3 | +315.5% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.1 | (0.5) | 0.6 | +217.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | +100.0% | |
| EPS, basic (per share) | 1.38 | 2.95 | 4.95 | 9.01 | (25.78) | 8.07 | +131.3% | |
| EPS, diluted (per share) | 1.38 | 2.95 | 4.95 | 9.01 | (25.78) | 7.85 | +130.4% | |
| EBITDA | 0.0 | 0.1 | 0.1 | 0.1 | (0.6) | 1.1 | +284.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | +41937.6% | |
| Weighted average shares (shares) | 11,880,000 | 11,880,000 | 11,880,000 | 11,880,000 | 19,968,463 | 74,701,000 | +274.1% | |
| Weighted average diluted shares (shares) | 11,880,000 | 11,880,000 | 11,880,000 | 11,880,000 | 19,968,463 | 76,795,000 | +284.6% | |
| Gross margin | 87.8% | 63.9% | 96.3% | 93.5% | 19.0% | 65.2% | +46.2 pts | |
| Operating margin | 120.6% | 87.8% | 76.0% | 73.4% | −1,395.8% | 40.2% | +1436.1 pts | |
| Net margin | 25.1% | 46.7% | 55.5% | 58.2% | −1,213.5% | 24.1% | +1237.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.