| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.5 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | −17.1% | |
| Cash & short-term investments | 0.5 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | −17.1% | |
| Receivables | 0.3 | 2.0 | 0.0 | 3.1 | 0.0 | 0.0 | −100.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.8 | 2.4 | 0.4 | 3.5 | 0.3 | 0.2 | −30.1% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 115.7 | 58.5 | 57.7 | 110.3 | 145.4 | 128.3 | −11.8% | |
| Total assets | 116.5 | 110.2 | 109.4 | 113.8 | 151.1 | 128.5 | −15.0% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 1.0 | 0.0 | 0.4 | 0.5 | 35.3 | 23.5 | −33.2% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (0.5) | (0.4) | (0.4) | (0.4) | (0.2) | (0.2) | +17.1% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.0 | 0.0 | 0.4 | 0.5 | 35.3 | 23.5 | −33.2% | |
| Total equity | 115.6 | 110.2 | 109.0 | 113.3 | 115.9 | 105.0 | −9.4% | |
| Retained earnings | (4.7) | (10.1) | (11.3) | (7.0) | (4.4) | (15.3) | −244.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
