| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.3 | 19.9 | (0.0) | 5.7 | 4.6 | (9.9) | 0.0 | +100.0% | |
| Cost of revenue | 0.2 | 16.0 | 0.2 | 1.4 | 1.8 | 1.1 | 0.0 | −100.0% | |
| Gross profit | 0.3 | 3.9 | (0.2) | 4.3 | 4.6 | (11.0) | 0.0 | +100.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.1 | 0.0 | 1.4 | 0.9 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 1.2 | 0.9 | 0.3 | 0.9 | 1.1 | 1.0 | −1.9% | |
| Operating income | (0.2) | 2.7 | (1.2) | 4.3 | 3.7 | (11.0) | (1.1) | +90.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | — | |
| Other income / expense | 0.3 | (8.1) | (0.0) | 0.0 | (0.8) | (0.0) | — | — | |
| Pre-tax income | 0.1 | (5.4) | (1.2) | 4.3 | 2.8 | (11.0) | (11.0) | −0.4% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | (0.1) | 0.0 | +100.0% | |
| Net income | 0.0 | (5.4) | (1.2) | 4.3 | 2.6 | (10.9) | (11.0) | −0.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.00 | (0.04) | (0.01) | 0.04 | 0.02 | (0.09) | (0.09) | −1.6% | |
| EPS, diluted (per share) | 0.00 | (0.04) | (0.01) | 0.04 | 0.02 | (0.09) | (0.09) | −1.6% | |
| EBITDA | 0.1 | (5.4) | (1.2) | 4.3 | 2.8 | (11.0) | (1.1) | +90.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 1.1 | 0.2 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 120,300,000 | 120,300,000 | 120,300,000 | 120,300,000 | 127,500,000 | 121,022,000 | — | — | |
| Weighted average diluted shares (shares) | 120,300,000 | 120,300,000 | 120,300,000 | 120,300,000 | 127,500,000 | 121,022,000 | — | — | |
| Gross margin | 100.0% | 19.8% | 3,485.7% | 75.4% | 100.0% | 110.6% | — | — | |
| Operating margin | −76.3% | 13.7% | 16,485.7% | 75.4% | 79.5% | 110.6% | — | — | |
| Net margin | 15.9% | −27.0% | 16,485.7% | 75.4% | 55.5% | 110.0% | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
