| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.5 | 2.0 | 2.8 | 5.6 | +95.9% | |
| Change in working capital | — | 21.8 | 27.7 | (22.8) | (110.3) | −383.7% | |
| Operating cash flow | — | 30.7 | 75.9 | 30.7 | 15.3 | −50.2% | |
| Capital expenditure | — | (5.3) | (55.1) | (43.3) | (25.0) | +42.1% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 25.3 | 25.3 | 20.8 | (12.5) | (9.7) | +22.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.