| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 7.7 | 18.9 | 2.4 | 2.9 | +19.5% | |
| Cash & short-term investments | — | 34.0 | 86.3 | 84.2 | 68.7 | −18.4% | |
| Receivables | — | 5.9 | 13.6 | 24.5 | 34.2 | +39.5% | |
| Inventory | — | 0.4 | 1.4 | 1.9 | 6.1 | +222.7% | |
| Total current assets | — | 51.0 | 119.1 | 115.5 | 178.8 | +54.9% | |
| Property, plant & equipment | — | 4.8 | 63.8 | 128.7 | 144.7 | +12.4% | |
| Total assets | 55.9 | 55.9 | 183.5 | 247.7 | 339.9 | +37.2% | |
| Payables | — | 33.7 | 51.6 | 30.2 | 17.9 | −40.7% | |
| Short-term debt | — | 0.8 | 2.1 | 14.6 | 10.4 | −29.1% | |
| Total current liabilities | — | 39.6 | 84.3 | 67.6 | 38.0 | −43.7% | |
| Long-term debt | — | 1.5 | 37.9 | 35.9 | 34.4 | −4.2% | |
| Total debt | 2.3 | 2.3 | 40.0 | 50.5 | 44.7 | −11.4% | |
| Net debt | — | (31.7) | (46.2) | (33.7) | (24.0) | +28.9% | |
| Total liabilities | — | 41.1 | 122.3 | 104.4 | 76.2 | −27.0% | |
| Total equity | — | 14.7 | 61.2 | 143.4 | 263.7 | +84.0% | |
| Retained earnings | — | 8.4 | 54.8 | 137.0 | 137.5 | +0.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.