| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 4.9 | 4.9 | 4.9 | 5.3 | 6.3 | +19.2% | |
| Cost of revenue | — | 4.7 | 4.9 | 5.2 | 6.1 | +16.4% | |
| Gross profit | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | +223.2% | |
| Research & development | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | +17.9% | |
| Operating income | — | 0.2 | 0.0 | 0.0 | 0.2 | +385.8% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | −18.6% | |
| Pre-tax income | — | 0.2 | 0.1 | 0.1 | 0.2 | +140.5% | |
| Income tax | — | 0.1 | 0.0 | 0.0 | 0.0 | +144.1% | |
| Net income | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | +139.2% | |
| EPS, basic (per share) | 7.64 | 7.64 | 3.88 | 2.79 | 6.66 | +139.2% | |
| EPS, diluted (per share) | 7.64 | 7.64 | 3.88 | 2.79 | 6.66 | +139.2% | |
| EBITDA | 0.2 | 0.2 | 0.1 | 0.0 | 0.2 | +366.1% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | −23.9% | |
| Weighted average shares (shares) | — | 20,358,009 | 20,358,009 | 20,358,009 | 20,358,009 | +0.0% | |
| Weighted average diluted shares (shares) | — | 20,358,009 | 20,358,009 | 20,358,009 | 20,358,009 | +0.0% | |
| Gross margin | 4.4% | 4.4% | 1.7% | 1.4% | 3.7% | +2.3 pts | |
| Operating margin | — | 3.6% | 1.0% | 0.8% | 3.1% | +2.3 pts | |
| Net margin | 3.2% | 3.2% | 1.6% | 1.1% | 2.2% | +1.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
