| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.6 | 0.6 | 7.5 | — | 6.2 | — | |
| Change in working capital | — | (36.6) | (19.3) | (74.1) | — | (108.2) | — | |
| Operating cash flow | — | (16.3) | 10.3 | 21.6 | — | (2.0) | — | |
| Capital expenditure | — | (0.4) | (0.4) | (115.6) | — | (20.3) | — | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | — | 0.0 | — | |
| Free cash flow | (16.6) | (16.6) | 9.9 | (94.0) | (22.2) | (22.2) | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.