| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.2 | 0.3 | 0.6 | 1.0 | 1.0 | +0.0% | |
| Cost of revenue | — | 0.2 | 0.2 | 0.5 | — | 0.8 | — | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | +0.0% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | — | 0.1 | — | |
| Operating income | — | 0.0 | 0.0 | 0.1 | — | 0.1 | — | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | — | 0.0 | — | |
| Interest income | — | 0.0 | 0.0 | 0.0 | — | 0.0 | — | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | — | 0.1 | — | |
| Income tax | — | 0.0 | 0.0 | 0.0 | — | 0.0 | — | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +0.0% | |
| EPS, basic (per share) | 1.05 | 1.05 | 1.55 | 4.70 | 6.75 | 6.75 | +0.0% | |
| EPS, diluted (per share) | 1.05 | 1.05 | 1.55 | 4.70 | 6.75 | 6.75 | +0.0% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | — | 0.0 | — | |
| Weighted average shares (shares) | — | 13,931,200 | 13,931,200 | 13,931,200 | — | 13,930,000 | — | |
| Weighted average diluted shares (shares) | — | 13,931,200 | 13,931,200 | 13,931,200 | — | 13,930,000 | — | |
| Gross margin | 14.1% | 14.1% | 20.4% | 20.5% | 18.3% | 18.3% | +0.0 pts | |
| Operating margin | — | 9.9% | 11.0% | 15.7% | — | 13.0% | — | |
| Net margin | 7.2% | 7.2% | 7.7% | 10.7% | 9.3% | 9.3% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
