| Ratio | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 3.2% | 3.2% | 4.3% | 9.5% | 15.4% | 15.1% | −0.2 pts | |
| Operating margin | — | 2.0% | 2.0% | 7.2% | 13.2% | 12.8% | −0.5 pts | |
| Net margin | 0.8% | 0.8% | 0.8% | 4.6% | 8.8% | 8.7% | −0.1 pts | |
| EBITDA margin | 2.0% | 2.0% | 2.1% | 7.3% | 13.6% | 13.1% | −0.5 pts | |
| Return on equity | — | 50.8% | 27.0% | 58.8% | 73.5% | 21.7% | −51.7 pts | |
| Return on assets | 2.7% | 2.7% | 1.8% | 10.4% | 19.1% | 13.4% | −5.8 pts | |
| Return on capital employed | — | 125.1% | 68.9% | 87.4% | 105.5% | 31.8% | −73.7 pts | |
| Debt / equity | — | 5.5× | 3.3× | 2.2× | 1.5× | 0.4× | −74.7% | |
| Debt / assets | 29.5% | 29.5% | 21.5% | 39.4% | 39.8% | 23.9% | −16.0 pts | |
| Interest coverage | 0.0× | 2.1× | 2.1× | 7.2× | 9.2× | 11.9× | +29.5% | |
| Current ratio | — | 0.9× | 0.9× | 1.1× | 1.2× | 2.2× | +79.2% | |
| Quick ratio | — | 0.7× | 0.6× | 0.7× | 0.8× | 1.2× | +50.3% | |
| Cash ratio | — | 0.0× | 0.0× | 0.0× | 0.0× | 0.0× | −79.1% | |
| Asset turnover | 3.4× | 3.4× | 2.3× | 2.2× | 2.2× | 1.5× | −29.4% | |
| Inventory turnover | — | 13.7× | 7.1× | 6.4× | 5.3× | 3.2× | −40.7% | |
| Receivables turnover | — | 5.5× | 4.1× | 4.0× | 4.1× | 3.8× | −7.3% | |
| Dividend payout | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |