| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.4 | 0.3 | 0.9 | 10.2 | 12.5 | +22.7% | |
| Change in working capital | — | (8.9) | 5.6 | (189.4) | (482.5) | (1,075.8) | −123.0% | |
| Operating cash flow | — | (3.3) | 8.9 | (136.2) | (215.3) | (771.3) | −258.2% | |
| Capital expenditure | — | (0.1) | 0.0 | (16.3) | (72.6) | (180.6) | −148.7% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (3.4) | (3.4) | 8.9 | (152.5) | (287.9) | (951.9) | −230.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.