| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.4 | 2.8 | 3.6 | 5.9 | 7.5 | +26.6% | |
| Change in working capital | — | 0.6 | (4.8) | (2.8) | (42.9) | (52.9) | −23.2% | |
| Operating cash flow | — | 12.8 | 13.5 | 39.6 | 63.7 | 16.9 | −73.5% | |
| Capital expenditure | — | (5.8) | (8.7) | (30.6) | (108.0) | (147.9) | −36.9% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 7.0 | 7.0 | 4.9 | 9.0 | (44.3) | (131.0) | −195.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.