| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 4.9 | 1.8 | 0.6 | 1.6 | 1.7 | +5.9% | |
| Cash & short-term investments | — | 14.9 | 16.8 | 30.6 | 36.3 | 127.8 | +252.0% | |
| Receivables | — | 12.9 | 19.1 | 16.0 | 57.1 | 124.0 | +117.2% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | 28.7 | 37.5 | 49.1 | 102.4 | 255.0 | +149.0% | |
| Property, plant & equipment | — | 5.2 | 5.9 | 4.6 | 8.1 | 96.7 | +1099.2% | |
| Total assets | 38.5 | 38.5 | 58.5 | 106.7 | 247.5 | 661.9 | +167.4% | |
| Payables | — | 8.6 | 10.6 | 2.7 | 2.3 | 1.1 | −53.5% | |
| Short-term debt | — | 0.0 | 0.2 | 8.8 | 29.9 | 70.5 | +135.8% | |
| Total current liabilities | — | 13.7 | 15.2 | 19.1 | 51.9 | 92.0 | +77.3% | |
| Long-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.2 | 8.8 | 29.9 | 70.5 | +135.8% | |
| Net debt | — | (14.9) | (16.6) | (21.8) | (6.4) | (57.4) | −792.4% | |
| Total liabilities | — | 14.6 | 16.6 | 20.8 | 57.0 | 98.8 | +73.3% | |
| Total equity | — | 23.8 | 41.9 | 85.9 | 190.5 | 563.1 | +195.6% | |
| Retained earnings | — | 23.8 | 41.9 | 85.9 | 68.1 | 139.0 | +104.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
