| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 10.4 | 11.0 | 23.7 | 39.0 | 37.5 | −3.8% | |
| Change in working capital | — | 16.5 | (43.3) | 37.8 | (371.9) | (792.5) | −113.1% | |
| Operating cash flow | — | 64.4 | 43.7 | 334.4 | 23.1 | (344.0) | −1591.9% | |
| Capital expenditure | — | (173.7) | (122.5) | (312.7) | (153.0) | (199.9) | −30.6% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 29.3 | 29.3 | (17.6) | 158.8 | (130.0) | (452.0) | −247.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.