| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.4 | 0.7 | 1.4 | 1.5 | 1.7 | +11.4% | |
| Cost of revenue | — | 0.3 | 0.5 | 0.8 | 0.9 | 1.1 | +16.4% | |
| Gross profit | 0.1 | 0.1 | 0.2 | 0.5 | 0.6 | 0.6 | +3.6% | |
| Research & development | — | — | — | — | — | 0.0 | — | |
| Operating expenses | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +14.7% | |
| Operating income | — | 0.0 | 0.1 | 0.4 | 0.5 | 0.5 | +0.6% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −12.7% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +233.8% | |
| Pre-tax income | — | 0.1 | 0.1 | 0.4 | 0.5 | 0.5 | +8.1% | |
| Income tax | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +11.8% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.3 | 0.3 | 0.4 | +6.9% | |
| EPS, basic (per share) | 3.10 | 3.10 | 6.07 | 21.16 | 24.61 | 26.30 | +6.9% | |
| EPS, diluted (per share) | 3.10 | 3.10 | 6.07 | 21.16 | 24.61 | 26.30 | +6.9% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.4 | 0.5 | 0.5 | +0.2% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −3.8% | |
| Weighted average shares (shares) | — | 14,156,000 | 14,156,000 | 14,156,000 | 14,156,000 | 14,156,000 | +0.0% | |
| Weighted average diluted shares (shares) | — | 14,156,000 | 14,156,000 | 14,156,000 | 14,156,000 | 14,156,000 | +0.0% | |
| Gross margin | 26.7% | 26.7% | 28.3% | 39.1% | 39.2% | 36.4% | −2.8 pts | |
| Operating margin | — | 10.8% | 15.0% | 29.7% | 30.9% | 27.9% | −3.0 pts | |
| Net margin | 10.1% | 10.1% | 12.0% | 21.5% | 22.6% | 21.7% | −0.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
