| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 0.9 | 1.4 | 1.9 | 2.4 | 3.0 | +27.4% | |
| Cost of revenue | — | 0.6 | 0.9 | 1.3 | 1.6 | 2.0 | +25.5% | |
| Gross profit | 0.3 | 0.3 | 0.5 | 0.6 | 0.8 | 1.0 | +31.5% | |
| Operating expenses | — | 0.1 | 0.2 | 0.3 | 0.3 | 0.5 | +83.9% | |
| Operating income | — | 0.2 | 0.3 | 0.3 | 0.5 | 0.4 | −2.6% | |
| Interest expense | — | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | +1.7% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +128.1% | |
| Pre-tax income | — | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | +11.7% | |
| Income tax | — | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | −69.4% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | +39.1% | |
| EPS, basic (per share) | 3.55 | 3.55 | 5.80 | 7.39 | 10.29 | 16.08 | +56.2% | |
| EPS, diluted (per share) | 3.55 | 3.55 | 5.80 | 7.39 | 10.29 | 16.08 | +56.2% | |
| EBITDA | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.5 | −1.0% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +61.0% | |
| Weighted average shares (shares) | — | 22,458,761 | 22,458,761 | 22,458,761 | 22,458,761 | 19,992,911 | −11.0% | |
| Weighted average diluted shares (shares) | — | 22,458,761 | 22,458,761 | 22,458,761 | 22,458,761 | 19,992,911 | −11.0% | |
| Gross margin | 29.2% | 29.2% | 33.3% | 32.1% | 31.9% | 32.9% | +1.0 pts | |
| Operating margin | — | 17.2% | 17.9% | 16.4% | 19.3% | 14.7% | −4.5 pts | |
| Net margin | 8.8% | 8.8% | 9.3% | 8.8% | 9.8% | 10.7% | +0.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.