| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | +2606.4% | |
| Cash & short-term investments | — | 0.1 | 0.0 | 0.1 | 0.3 | 0.6 | +118.4% | |
| Receivables | — | 0.8 | 0.7 | 1.1 | 1.1 | 1.7 | +48.3% | |
| Inventory | — | 0.6 | 0.4 | 0.9 | 1.6 | 2.3 | +44.7% | |
| Total current assets | — | 1.5 | 1.2 | 2.1 | 3.0 | 4.7 | +54.7% | |
| Property, plant & equipment | — | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | −7.0% | |
| Total assets | 1.7 | 1.7 | 1.3 | 2.2 | 3.2 | 4.9 | +51.9% | |
| Payables | — | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | −60.6% | |
| Short-term debt | — | 0.6 | 0.4 | 1.1 | 1.5 | 2.1 | +37.2% | |
| Total current liabilities | — | 1.0 | 0.8 | 1.4 | 2.1 | 2.5 | +19.5% | |
| Long-term debt | — | 0.7 | 0.3 | 0.1 | 0.2 | 0.0 | −99.0% | |
| Total debt | 1.4 | 1.4 | 0.7 | 1.2 | 1.7 | 2.1 | +20.9% | |
| Net debt | — | 1.3 | 0.7 | 1.1 | 1.5 | 1.5 | +2.7% | |
| Total liabilities | — | 1.7 | 1.1 | 1.6 | 2.3 | 2.5 | +8.7% | |
| Total equity | — | 0.0 | 0.2 | 0.6 | 1.0 | 2.4 | +154.5% | |
| Retained earnings | — | 0.0 | 0.2 | 0.3 | 0.5 | 0.8 | +59.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.