| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.2 | 2.6 | 2.7 | 4.6 | +67.7% | |
| Change in working capital | 0.0 | (0.2) | (0.8) | (0.4) | (1.4) | −265.2% | |
| Operating cash flow | (0.0) | 0.1 | 0.1 | 1.7 | 3.7 | +121.2% | |
| Capital expenditure | 0.0 | (62.5) | (0.1) | (0.1) | (0.0) | +50.5% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | (1.9) | — | |
| Free cash flow | — | 0.1 | 0.1 | 1.6 | 3.6 | +121.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.