| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 3.8 | 0.5 | 0.3 | 7.9 | +2766.6% | |
| Cash & short-term investments | 0.0 | 7.4 | 7.1 | 7.6 | 11.0 | +44.1% | |
| Receivables | 0.0 | 0.3 | 0.4 | 0.6 | 1.0 | +70.2% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.0 | 7.7 | 7.6 | 8.2 | 12.3 | +48.6% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +59.2% | |
| Total assets | 0.0 | 84.0 | 81.3 | 79.3 | 152.3 | +92.2% | |
| Payables | 0.0 | 0.5 | 0.7 | 0.6 | 1.0 | +50.8% | |
| Short-term debt | 0.0 | 0.5 | 1.0 | 1.3 | 1.6 | +22.1% | |
| Total current liabilities | 0.0 | 2.5 | 2.6 | 2.8 | 8.6 | +207.7% | |
| Long-term debt | 0.0 | 47.7 | 46.9 | 45.6 | 72.0 | +57.8% | |
| Total debt | 0.0 | 48.2 | 47.9 | 46.9 | 73.6 | +56.8% | |
| Net debt | 0.0 | 40.8 | 40.8 | 39.3 | 62.6 | +59.3% | |
| Total liabilities | 0.0 | 50.3 | 49.8 | 49.0 | 107.6 | +119.7% | |
| Total equity | (0.0) | 33.6 | 31.5 | 30.3 | 44.7 | +47.6% | |
| Retained earnings | (0.0) | (1.6) | (3.7) | (4.9) | (8.0) | −64.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.