| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −12.2% | |
| Change in working capital | 2.7 | 2.7 | 2.7 | (4.0) | (9.6) | (27.6) | −185.6% | |
| Operating cash flow | (4.1) | (10.5) | (31.8) | (11.1) | (7.0) | (34.0) | −389.3% | |
| Capital expenditure | (4.6) | 0.0 | (4.6) | (0.0) | (0.8) | (2.9) | −247.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (8.7) | (7.6) | (36.4) | (11.1) | (7.8) | (36.9) | −374.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.