| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.1 | 10.7 | 5.0 | 11.5 | 0.7 | 3.2 | +365.5% | |
| Cost of revenue | 3.3 | 2.7 | 39.0 | 6.8 | 3.6 | 3.5 | — | — | |
| Gross profit | (3.2) | (2.6) | (28.3) | (1.9) | 8.0 | (2.8) | — | — | |
| Research & development | — | — | — | — | 0.0 | — | — | — | |
| Operating expenses | 4.1 | 11.0 | 6.7 | 5.8 | 6.3 | 6.6 | 7.2 | +9.3% | |
| Operating income | (7.3) | (13.6) | (35.1) | (7.7) | 1.7 | (9.4) | (7.3) | +22.9% | |
| Interest expense | 0.4 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.6 | 0.0 | −100.0% | |
| Pre-tax income | (7.5) | (13.6) | (35.1) | (7.4) | 2.5 | (6.5) | (4.2) | +35.9% | |
| Income tax | (0.3) | (0.3) | (0.3) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (7.2) | (13.3) | (34.8) | (7.5) | 2.5 | (6.5) | (4.2) | +35.9% | |
| EPS, basic (per share) | (0.01) | (0.02) | (0.04) | (0.01) | 0.00 | (0.01) | (0.01) | +31.1% | |
| EPS, diluted (per share) | (0.01) | (0.02) | (0.04) | (0.01) | 0.00 | (0.01) | (0.01) | +31.1% | |
| EBITDA | (7.2) | (13.6) | (35.0) | (7.6) | 1.7 | (9.3) | (7.2) | +23.4% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 800,000,000 | 800,000,000 | 800,000,000 | 800,000,000 | 800,000,000 | 887,288,000 | — | — | |
| Weighted average diluted shares (shares) | 800,000,000 | 800,000,000 | 800,000,000 | 800,000,000 | 800,000,000 | 887,288,000 | — | — | |
| Gross margin | −3,009.4% | −2,313.3% | −265.7% | −37.7% | 69.1% | −401.6% | — | — | |
| Operating margin | −6,867.9% | −12,077.0% | −328.9% | −154.7% | 14.5% | −1,357.7% | −224.9% | +1132.9 pts | |
| Net margin | −6,750.0% | −11,807.1% | −326.3% | −150.9% | 22.1% | −943.9% | −130.0% | +813.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
