| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | — | — | 0.0 | 0.1 | 0.2 | +2.0% | |
| Change in working capital | 6.0 | 8.6 | 0.4 | (331.7) | (634.2) | (1.6) | +99.7% | |
| Operating cash flow | 8.0 | 8.7 | 0.5 | (215.4) | (438.2) | (137.6) | +68.6% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | (1.7) | (0.1) | 0.0 | +100.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Free cash flow | 8.0 | 8.7 | 0.5 | (217.1) | (438.3) | (137.6) | +68.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.