| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +10.5% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +9.1% | |
| Receivables | 0.0 | 0.1 | 0.0 | 0.2 | 0.8 | 0.9 | +15.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | −32.6% | |
| Total current assets | 0.0 | 0.1 | 0.0 | 0.4 | 1.0 | 1.1 | +6.0% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −9.5% | |
| Total assets | 0.0 | 0.1 | 0.0 | 0.7 | 1.4 | 1.4 | −0.4% | |
| Payables | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | +135.1% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | |
| Total current liabilities | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | +219.0% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −20.0% | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +1645.0% | |
| Net debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +3461.6% | |
| Total liabilities | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | +202.7% | |
| Total equity | (0.0) | (0.0) | (0.0) | 0.7 | 1.3 | 1.2 | −10.4% | |
| Retained earnings | (0.1) | (0.1) | (0.1) | 0.1 | 0.2 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
