| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 152.9 | 457.1 | +199.0% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 143.1 | 431.3 | +201.3% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.7 | 25.8 | +165.5% | |
| Operating expenses | 23.2 | 2.2 | 2.0 | 2.6 | 4.2 | 2.7 | 5.8 | +116.6% | |
| Operating income | (23.2) | (2.2) | (2.0) | (2.6) | (4.2) | 7.1 | 20.0 | +184.0% | |
| Interest expense | — | — | — | 1.9 | 1.5 | 0.0 | — | — | |
| Interest income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.0 | −100.0% | |
| Pre-tax income | (14.4) | (25.0) | (1.9) | (4.4) | 0.8 | 12.2 | 25.6 | +109.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.5 | 17.7 | +41.9% | |
| Net income | (14.4) | (25.0) | (1.9) | (4.4) | 0.8 | (0.2) | 7.9 | +3445.5% | |
| EPS, basic (per share) | (0.07) | (0.13) | (0.01) | (0.02) | 0.00 | (0.00) | 0.04 | +3408.3% | |
| EPS, diluted (per share) | (0.07) | (0.13) | (0.01) | (0.02) | 0.00 | (0.00) | 0.04 | +3408.3% | |
| EBITDA | (23.2) | (2.2) | (2.0) | (2.6) | (4.2) | 7.1 | 20.1 | +184.4% | |
| Depreciation & amortization | — | — | — | — | — | 0.0 | — | — | |
| Weighted average shares (shares) | 199,890,000 | 199,890,000 | 199,890,000 | 199,889,650 | 199,889,650 | 199,889,650 | — | — | |
| Weighted average diluted shares (shares) | 199,890,000 | 199,890,000 | 199,890,000 | 199,889,650 | 199,889,650 | 199,889,650 | — | — | |
| Gross margin | — | — | — | — | — | 6.4% | 5.6% | −0.7 pts | |
| Operating margin | — | — | — | — | — | 4.6% | 4.4% | −0.2 pts | |
| Net margin | — | — | — | — | — | −0.2% | 1.7% | +1.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-09-30 and uses four consecutive reported quarters.
