| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | — | — | — | — | 0.0 | — | |
| Change in working capital | 3.9 | 2.2 | 1.9 | 5.1 | (11.5) | 7.3 | +163.3% | |
| Operating cash flow | (10.6) | (22.8) | 0.0 | 0.7 | (10.7) | 7.0 | +165.9% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | (5.3) | (3.7) | +30.6% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (10.6) | — | 0.7 | 0.7 | (16.0) | 3.4 | +121.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.