| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.2 | 0.2 | 1.7 | 6.1 | 2.2 | 1.5 | −32.7% | |
| Cost of revenue | 0.1 | 0.2 | 0.2 | 1.6 | 5.6 | 2.1 | 1.4 | −31.6% | |
| Gross profit | (0.0) | 0.0 | (0.0) | 0.2 | 0.5 | 0.2 | 0.1 | −47.0% | |
| Research & development | 0.0 | — | 0.0 | — | — | — | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +48.1% | |
| Operating income | (0.0) | (0.0) | (0.0) | 0.2 | 0.5 | 0.1 | 0.1 | −55.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | (0.0) | (0.0) | (0.0) | 0.2 | 0.6 | 0.2 | 0.1 | −52.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | −30.4% | |
| Net income | (0.0) | (0.0) | (0.0) | 0.2 | 0.5 | 0.1 | 0.0 | −60.6% | |
| EPS, basic (per share) | (0.40) | (0.23) | (0.14) | 2.12 | 5.56 | 0.78 | 0.31 | −60.6% | |
| EPS, diluted (per share) | (0.40) | (0.23) | (0.14) | 1.97 | 5.56 | 0.78 | 0.31 | −60.6% | |
| EBITDA | (0.0) | 0.0 | (0.0) | 0.2 | 0.5 | 0.1 | 0.1 | −55.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 78,355,800 | 78,355,800 | 78,355,800 | 78,355,800 | 86,183,310 | 146,302,460 | — | — | |
| Weighted average diluted shares (shares) | 78,355,800 | 78,355,800 | 78,355,800 | 84,443,471 | 86,183,310 | 146,302,460 | — | — | |
| Gross margin | −12.5% | 1.7% | −6.7% | 9.9% | 8.0% | 7.2% | 5.7% | −1.5 pts | |
| Operating margin | −20.4% | −4.1% | −10.7% | 9.6% | 7.9% | 6.6% | 4.3% | −2.3 pts | |
| Net margin | −25.1% | −10.6% | −6.0% | 9.6% | 7.8% | 5.1% | 3.0% | −2.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
