| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 12.7 | 8.7 | 3.7 | 0.6 | 0.4 | 0.0 | −100.0% | |
| Change in working capital | 11.4 | 16.5 | 8.0 | (264.9) | (562.5) | (338.5) | +39.8% | |
| Operating cash flow | (11.6) | 10.3 | 1.2 | (98.1) | (77.6) | (224.3) | −188.9% | |
| Capital expenditure | 0.0 | (0.1) | (0.2) | 0.0 | (0.1) | 0.0 | +100.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (11.6) | 10.2 | 0.9 | (98.1) | (77.8) | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.