| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.9 | 0.7 | 1.1 | 1.3 | 1.5 | 3.7 | +145.3% | |
| Change in working capital | (25.9) | (14.1) | (0.8) | 12.6 | (99.8) | (121.0) | −21.3% | |
| Operating cash flow | 18.9 | 0.3 | 12.4 | 62.7 | (62.1) | (110.3) | −77.6% | |
| Capital expenditure | (1.4) | (1.0) | (0.9) | (0.2) | (4.9) | (0.2) | +95.9% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 17.5 | (0.7) | 11.5 | 62.5 | (67.0) | (110.5) | −64.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.