| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.1 | 1.0 | 1.5 | 3.6 | 8.0 | 4.3 | 5.5 | +28.4% | |
| Cost of revenue | 5.1 | 1.0 | 1.5 | 3.5 | 7.7 | 4.3 | 5.5 | +27.7% | |
| Gross profit | 0.0 | (0.0) | (0.0) | 0.0 | 0.2 | 0.0 | 0.1 | +96.8% | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +290.5% | |
| Operating income | 0.0 | (0.0) | (0.0) | 0.0 | 0.2 | 0.0 | 0.0 | +18.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | +19.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +19.9% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +19.7% | |
| EPS, basic (per share) | 9.15 | 2.97 | 3.05 | 3.75 | 8.27 | 2.79 | 3.34 | +19.7% | |
| EPS, diluted (per share) | 9.15 | 2.97 | 3.05 | 3.75 | 8.27 | 2.79 | 3.34 | +19.7% | |
| EBITDA | 0.0 | (0.0) | (0.0) | 0.0 | 0.2 | 0.0 | 0.0 | +16.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 4,569,000 | 4,569,000 | 4,569,000 | 4,569,000 | 4,569,000 | 4,569,000 | — | — | |
| Weighted average diluted shares (shares) | 4,569,000 | 4,569,000 | 4,569,000 | 4,569,000 | 4,569,000 | 4,569,000 | — | — | |
| Gross margin | 0.3% | −0.2% | −0.8% | 0.8% | 2.8% | 1.0% | 1.6% | +0.5 pts | |
| Operating margin | 0.2% | −1.3% | −1.3% | 0.5% | 2.6% | 0.7% | 0.7% | −0.1 pts | |
| Net margin | 0.8% | 1.3% | 0.9% | 0.5% | 0.5% | 0.3% | 0.3% | −0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
