| AED millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 382.5 | 536.0 | 1,002.1 | 1,108.9 | 1,265.6 | 1,259.2 | −0.5% | |
| Change in working capital | (36.3) | (441.0) | (50.2) | 239.7 | (661.8) | (1,047.5) | −58.3% | |
| Operating cash flow | 579.5 | 654.4 | 747.1 | 2,131.8 | 715.5 | 650.9 | −9.0% | |
| Capital expenditure | (446.2) | (449.4) | (537.8) | (616.7) | (879.1) | (911.1) | −3.6% | |
| Dividends paid | (23.9) | 0.0 | (6,906.1) | (479.2) | (465.1) | (500.9) | −7.7% | |
| Free cash flow | 133.4 | 205.0 | 209.3 | 1,515.1 | (163.6) | (260.2) | −59.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.