| AED billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.8 | 1.4 | 2.1 | 3.1 | 3.8 | +20.7% | |
| Cash & short-term investments | 0.8 | 1.4 | 2.1 | 3.1 | 3.8 | +20.7% | |
| Receivables | 0.8 | 2.2 | 2.2 | 2.5 | 3.8 | +51.6% | |
| Inventory | 0.3 | 0.7 | 0.9 | 1.0 | 1.2 | +14.0% | |
| Total current assets | 2.2 | 5.0 | 6.1 | 7.4 | 9.6 | +28.8% | |
| Property, plant & equipment | 2.9 | 5.1 | 5.4 | 6.1 | 5.9 | −3.9% | |
| Total assets | 28.1 | 32.7 | 37.4 | 43.3 | 49.3 | +13.9% | |
| Payables | 0.6 | 1.1 | 1.2 | 1.6 | 1.4 | −12.5% | |
| Short-term debt | 0.3 | 1.0 | 1.8 | 2.3 | 3.5 | +51.9% | |
| Total current liabilities | 1.6 | 4.0 | 5.1 | 6.8 | 8.2 | +19.7% | |
| Long-term debt | 1.8 | 13.0 | 12.0 | 13.1 | 17.0 | +29.8% | |
| Total debt | 2.1 | 13.9 | 13.8 | 15.4 | 20.6 | +33.1% | |
| Net debt | 1.4 | 12.5 | 11.7 | 12.3 | 16.8 | +36.3% | |
| Total liabilities | 9.1 | 17.8 | 28.1 | 21.2 | 26.1 | +23.4% | |
| Total equity | 18.5 | 13.4 | 7.7 | 20.6 | 21.5 | +4.5% | |
| Retained earnings | 0.0 | 0.0 | 1.6 | 22.3 | 22.6 | +1.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.