| SAR millions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Cash & cash equivalents | 6.4 | 4.6 | 4.6 | +0.3% | |
| Cash & short-term investments | 6.4 | 4.6 | 4.6 | +0.3% | |
| Receivables | 12.1 | 13.4 | 18.0 | +33.8% | |
| Inventory | 0.5 | 0.6 | 0.1 | −82.3% | |
| Total current assets | 19.6 | 20.1 | 24.7 | +23.0% | |
| Property, plant & equipment | 57.5 | 57.5 | 55.3 | −3.8% | |
| Total assets | 77.1 | 77.6 | 80.0 | +3.1% | |
| Payables | 2.6 | 1.2 | 1.9 | +56.9% | |
| Short-term debt | 2.0 | 0.9 | 0.9 | +4.3% | |
| Total current liabilities | 50.0 | 12.7 | 14.7 | +15.6% | |
| Long-term debt | 12.8 | 12.1 | 11.5 | −5.1% | |
| Total debt | 14.8 | 13.0 | 12.4 | −4.5% | |
| Net debt | 8.4 | 8.4 | 7.8 | −7.1% | |
| Total liabilities | 68.3 | 31.0 | 32.4 | +4.5% | |
| Total equity | 8.9 | 46.6 | 47.6 | +2.2% | |
| Retained earnings | 8.2 | 10.2 | 11.2 | +10.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.