| SAR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.5 | 9.0 | 13.2 | 8.3 | −37.1% | |
| Cash & short-term investments | 0.5 | 9.0 | 13.2 | 8.3 | −37.1% | |
| Receivables | 1.1 | 10.1 | 13.3 | 20.0 | +49.9% | |
| Inventory | 5.3 | 5.5 | 4.3 | 4.2 | −1.0% | |
| Total current assets | 7.3 | 24.8 | 31.0 | 32.6 | +5.0% | |
| Property, plant & equipment | 16.1 | 15.5 | 19.7 | 23.9 | +21.3% | |
| Total assets | 23.4 | 40.4 | 51.1 | 57.0 | +11.4% | |
| Payables | 1.2 | 13.7 | 19.6 | 19.2 | −1.8% | |
| Short-term debt | 0.5 | 0.6 | 0.6 | 1.0 | +74.7% | |
| Total current liabilities | 10.3 | 15.8 | 21.4 | 25.0 | +17.2% | |
| Long-term debt | 8.0 | 7.5 | 7.2 | 6.3 | −11.9% | |
| Total debt | 8.5 | 8.1 | 7.8 | 7.4 | −5.4% | |
| Net debt | 8.0 | (0.9) | (5.4) | (1.0) | +82.4% | |
| Total liabilities | 18.4 | 23.4 | 28.7 | 31.6 | +10.1% | |
| Total equity | 5.0 | 17.0 | 22.3 | 25.3 | +13.3% | |
| Retained earnings | 1.0 | 3.5 | 2.3 | 5.3 | +129.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.