| SAR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 39.1 | 77.7 | 29.8 | 33.0 | 82.9 | +151.1% | |
| Cash & short-term investments | 39.1 | 77.7 | 29.8 | 33.0 | 82.9 | +151.1% | |
| Receivables | 0.3 | 1.5 | 1.8 | 0.9 | 25.0 | +2565.8% | |
| Property, plant & equipment | 5.5 | 4.7 | 4.2 | 3.6 | 4.0 | +10.9% | |
| Total assets | 80.8 | 117.5 | 97.0 | 99.2 | 184.1 | +85.6% | |
| Short-term debt | 0.0 | 0.0 | 0.2 | 0.0 | 0.2 | — | |
| Total current liabilities | 1.8 | 3.1 | 9.5 | 4.7 | 25.6 | +444.8% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.2 | 0.0 | 0.2 | — | |
| Net debt | (39.1) | (77.7) | (29.6) | (33.0) | (82.6) | −150.3% | |
| Total liabilities | 9.7 | 11.0 | 15.4 | 9.3 | 31.2 | +234.5% | |
| Total equity | 71.1 | 106.5 | 81.6 | 89.9 | 152.9 | +70.2% | |
| Retained earnings | 19.5 | 51.4 | 26.8 | 39.9 | 102.9 | +158.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.