| SAR millions | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|
| Net income | 7.1 | 8.9 | 10.2 | 9.9 | −2.8% | |
| Depreciation & amortization | 2.3 | 2.3 | 0.0 | 3.3 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (2.3) | 1.7 | (2.1) | 1.5 | +173.3% | |
| Operating cash flow | 7.9 | 14.3 | 11.8 | 16.1 | +35.9% | |
| Capital expenditure | (0.2) | (4.6) | (3.5) | (31.1) | −794.7% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.7 | — | |
| Investing cash flow | (0.2) | (4.6) | (23.5) | (10.4) | +55.9% | |
| Dividends paid | (6.3) | (9.0) | (9.0) | (7.5) | +16.7% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | (1.9) | (1.9) | (1.1) | 0.0 | +100.0% | |
| Financing cash flow | (8.2) | (10.9) | 16.9 | (8.8) | −152.3% | |
| Free cash flow | 7.7 | 9.7 | 11.8 | (15.0) | −227.1% | |
| Net change in cash | (0.5) | (1.3) | 5.2 | (3.1) | −160.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.