| SAR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 8.2 | 11.6 | 4.2 | 11.1 | 10.6 | 10.4 | −1.7% | |
| Cash & short-term investments | 8.2 | 11.6 | 4.2 | 17.1 | 10.6 | 12.6 | +18.2% | |
| Receivables | 16.2 | 28.4 | 24.9 | 36.3 | 51.1 | 52.4 | +2.5% | |
| Inventory | 18.5 | 26.3 | 35.9 | 31.3 | 53.5 | 64.0 | +19.6% | |
| Total current assets | 44.2 | 69.2 | 72.1 | 88.4 | 127.6 | 136.6 | +7.0% | |
| Property, plant & equipment | 11.5 | 13.3 | 17.3 | 19.8 | 17.8 | 21.8 | +21.9% | |
| Goodwill & intangibles | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | −49.9% | |
| Long-term investments | 2.3 | 6.1 | 3.7 | 3.6 | 3.6 | 4.6 | +27.2% | |
| Total assets | 58.9 | 89.5 | 93.9 | 112.0 | 151.1 | 163.0 | +7.9% | |
| Payables | 7.8 | 5.4 | 6.3 | 6.8 | 46.4 | 51.0 | +9.9% | |
| Short-term debt | 11.3 | 15.6 | 9.9 | 13.7 | 21.0 | 24.6 | +17.0% | |
| Total current liabilities | 22.4 | 37.1 | 29.9 | 41.0 | 77.5 | 82.4 | +6.3% | |
| Long-term debt | 0.0 | 0.0 | 2.3 | 1.3 | 0.3 | 0.0 | −100.0% | |
| Total debt | 11.6 | 16.1 | 12.9 | 17.7 | 21.0 | 27.2 | +29.3% | |
| Net debt | 2.8 | 3.9 | 8.0 | 2.7 | 10.4 | 16.7 | +61.1% | |
| Deferred revenue | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 25.4 | 41.4 | 34.4 | 48.2 | 83.6 | 88.9 | +6.4% | |
| Total equity | 33.6 | 48.1 | 59.5 | 63.5 | 67.6 | 74.1 | +9.7% | |
| Retained earnings | 18.3 | 9.8 | 19.8 | 29.8 | 26.7 | 32.4 | +21.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.