| SAR millions | FY2019 | FY2020 | FY2021 | FY2022 | Trend | YoY |
|---|---|---|---|---|---|---|
| Net income | 71.6 | 73.2 | 83.3 | 92.3 | +10.8% | |
| Depreciation & amortization | 0.7 | 0.3 | 1.7 | 2.1 | +26.3% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (9.8) | (7.8) | (5.5) | (80.5) | −1366.1% | |
| Operating cash flow | 61.4 | 64.7 | 47.2 | (13.5) | −128.6% | |
| Capital expenditure | 0.0 | 0.0 | (1.7) | (1.3) | +20.1% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (27.8) | 3.6 | 146.1 | 64.8 | −55.6% | |
| Dividends paid | (5.0) | (37.5) | (18.8) | (37.5) | −100.0% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (35.0) | (67.5) | (129.0) | (39.4) | +69.5% | |
| Free cash flow | 61.4 | 64.7 | 45.5 | (14.8) | −132.6% | |
| Net change in cash | (1.4) | 0.9 | 64.2 | 11.9 | −81.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.