| SAR millions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Cash & cash equivalents | 10.1 | 8.6 | 11.4 | +32.2% | |
| Cash & short-term investments | 10.1 | 8.6 | 11.4 | +32.2% | |
| Receivables | 2.8 | 1.4 | 4.3 | +211.1% | |
| Inventory | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 13.2 | 10.0 | 15.7 | +56.9% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 197.6 | — | |
| Total assets | 164.6 | 162.7 | 213.9 | +31.4% | |
| Payables | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.0 | 5.2 | 0.0 | −100.0% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (10.1) | (8.6) | (11.4) | −32.2% | |
| Deferred revenue | 3.2 | 0.0 | 0.0 | — | |
| Total liabilities | 7.4 | 5.2 | 6.9 | +32.0% | |
| Total equity | 157.2 | 157.5 | 207.0 | +31.4% | |
| Retained earnings | 0.0 | 0.0 | 0.0 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.