| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.4 | 8.4 | 10.0 | 13.9 | 16.6 | 22.2 | 23.7 | +6.8% | |
| Cost of revenue | 0.4 | 0.4 | 0.8 | 1.2 | 1.7 | 0.0 | — | — | |
| Gross profit | 7.0 | 8.0 | 9.2 | 12.7 | 14.9 | 22.2 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.0 | 0.1 | 0.1 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Operating expenses | 6.4 | 7.6 | 8.8 | 12.0 | 13.8 | 20.9 | — | — | |
| Operating income | 0.6 | 0.4 | 0.4 | 0.7 | 1.1 | 1.2 | 1.0 | −19.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.6 | 0.4 | 0.4 | 0.7 | 1.1 | 1.2 | 1.1 | −10.9% | |
| Income tax | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +3.1% | |
| Net income | 0.4 | 0.3 | 0.3 | 0.6 | 1.0 | 1.1 | 1.0 | −10.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.62 | 1.78 | 2.41 | 4.11 | 6.82 | 7.37 | 5.03 | −31.8% | |
| EPS, diluted (per share) | 2.62 | 1.78 | 2.41 | 4.11 | 6.82 | 7.35 | 5.02 | −31.8% | |
| EBITDA | 0.6 | 0.4 | 0.6 | 0.8 | 1.3 | 1.4 | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | −6.5% | |
| Weighted average shares (shares) | 150,000,005 | 150,000,005 | 180,000,006 | 150,000,000 | 149,880,000 | 149,629,000 | — | — | |
| Weighted average diluted shares (shares) | 150,000,005 | 150,000,005 | 180,000,006 | 150,000,000 | 149,880,000 | 149,985,000 | — | — | |
| Gross margin | 94.6% | 95.8% | 92.3% | 91.6% | 89.8% | 100.0% | — | — | |
| Operating margin | 7.7% | 4.5% | 3.9% | 5.2% | 6.9% | 5.5% | 4.2% | −1.4 pts | |
| Net margin | 6.0% | 3.5% | 3.0% | 4.4% | 6.2% | 5.0% | 4.2% | −0.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
