| Reported currency millions | FY2021 · SAR | FY2022 · SAR | FY2023 · SAR | FY2024 · SAR | FY2025 · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Net income | — | — | — | — | 13.5 | — | |
| Depreciation & amortization | 0.1 | 0.3 | 0.4 | 0.3 | 0.3 | −0.7% | |
| Stock-based compensation | — | — | — | — | 0.0 | — | |
| Change in working capital | (11.8) | (4.1) | (22.8) | (26.1) | (14.2) | +45.6% | |
| Operating cash flow | 10.9 | 23.5 | 13.5 | 15.2 | 0.4 | −97.6% | |
| Capital expenditure | (0.3) | (0.1) | (0.1) | (0.1) | (0.1) | +57.8% | |
| Acquisitions | — | — | — | — | 0.0 | — | |
| Investing cash flow | — | — | — | — | 0.3 | — | |
| Dividends paid | (3.5) | (8.0) | (11.3) | (5.0) | (2.4) | +52.1% | |
| Share buybacks | — | — | — | — | 0.0 | — | |
| Debt issued / repaid | — | — | — | — | 0.0 | — | |
| Financing cash flow | — | — | — | — | (2.4) | — | |
| Free cash flow | 10.6 | 23.4 | 13.5 | 15.1 | 0.3 | −97.9% | |
| Net change in cash | — | — | — | — | 1.2 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.