| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.7 | 0.9 | 1.1 | 1.1 | 1.2 | 1.3 | +4.7% | |
| Cost of revenue | 0.4 | 0.5 | 0.7 | 0.9 | 0.8 | 1.0 | 1.0 | +5.0% | |
| Gross profit | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | +3.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +5.5% | |
| Operating income | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | +2.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +13.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | +1.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.7% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | +1.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.21 | 0.54 | 0.88 | 0.86 | 0.54 | 0.41 | 0.45 | +10.9% | |
| EPS, diluted (per share) | 0.21 | 0.54 | 0.88 | 0.86 | 0.54 | 0.41 | 0.45 | +10.9% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | +3.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +6.8% | |
| Weighted average shares (shares) | 300,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 300,000,000 | 327,304,000 | — | — | |
| Weighted average diluted shares (shares) | 300,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 300,000,000 | 327,304,000 | — | — | |
| Gross margin | 18.4% | 17.7% | 19.5% | 18.6% | 23.4% | 22.7% | 22.5% | −0.2 pts | |
| Operating margin | 13.9% | 13.2% | 14.9% | 15.4% | 19.9% | 15.5% | 15.2% | −0.3 pts | |
| Net margin | 13.3% | 12.3% | 14.2% | 11.4% | 15.3% | 10.8% | 10.5% | −0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
