Markets › Saudi Arabia › SAU › 7040

Etihad GO Telecom Co

SAU:7040Communication ServicesTADAWUL:TTSItasi

SAR 71.40+2.51%At closeAt close · Mon 19 Oct · ≈ AED 69.92 · Market cap $647.36M · Next earnings Wed 4 Nov

SAR billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Revenue	0.3	0.4	0.6	1.0	1.5	1.9	2.0	+5.7%
Cost of revenue	0.2	0.3	0.4	0.7	1.0	1.4	1.5	+7.1%
Gross profit	0.1	0.1	0.2	0.3	0.4	0.5	0.5	+2.1%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.0	0.0	0.0	0.0	0.1	0.1	—	—
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Operating expenses	0.1	0.1	0.1	0.1	0.2	0.2	0.2	+2.6%
Operating income	(0.0)	(0.0)	0.1	0.2	0.2	0.3	0.3	+2.4%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	−19.6%
Other income / expense	0.0	(0.0)	(0.0)	0.0	0.0	0.0	—	—
Pre-tax income	(0.0)	(0.0)	0.0	0.2	0.2	0.3	0.3	+1.0%
Income tax	0.0	0.0	0.0	0.0	0.0	0.0	0.0	+7.8%
Net income	(0.0)	(0.0)	0.0	0.2	0.2	0.3	0.3	+2.5%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	(1.29)	(1.26)	1.43	6.43	6.46	7.62	7.81	+2.5%
EPS, diluted (per share)	(1.29)	(1.26)	1.43	6.43	6.46	7.62	7.81	+2.5%
EBITDA	0.1	0.1	0.1	0.3	0.3	0.4	0.3	−6.3%
Depreciation & amortization	0.1	0.1	0.1	0.1	0.1	0.1	0.1	−4.1%
Weighted average shares (shares)	29,636,520	29,622,883	29,622,883	30,268,721	30,268,721	33,990,000	—	—
Weighted average diluted shares (shares)	29,636,520	29,622,883	29,622,883	30,268,721	30,268,721	33,990,000	—	—
Gross margin	19.6%	24.3%	29.0%	30.1%	29.5%	27.2%	26.3%	−0.9 pts
Operating margin	−11.5%	−4.1%	9.2%	19.6%	15.7%	14.7%	14.2%	−0.5 pts
Net margin	−13.6%	−9.9%	6.7%	19.2%	15.0%	13.5%	13.1%	−0.4 pts