| SAR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 2.8 | 2.2 | 1.3 | 1.3 | 5.2 | 6.7 | 7.3 | +9.5% | |
| Change in working capital | (134.8) | (148.6) | 18.7 | (144.1) | (256.7) | (945.1) | (737.9) | +21.9% | |
| Operating cash flow | (112.9) | (60.3) | 138.5 | (40.5) | (129.4) | (755.6) | (506.0) | +33.0% | |
| Capital expenditure | (0.0) | (0.8) | (0.7) | (1.0) | (8.8) | (4.4) | (3.9) | +11.1% | |
| Free cash flow | (112.9) | (61.1) | 137.7 | (41.5) | (138.1) | (760.0) | (510.0) | +32.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.