| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 1.3 | 0.9 | 0.3 | 0.6 | 1.3 | +119.7% | |
| Cash & short-term investments | 0.1 | 1.3 | 0.9 | 0.6 | 0.9 | 1.6 | +83.1% | |
| Receivables | 0.1 | 0.4 | 0.2 | 0.1 | 0.8 | 0.2 | −78.8% | |
| Inventory | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 2.1 | 1.7 | 1.3 | 2.2 | 2.8 | 1.8 | −36.3% | |
| Property, plant & equipment | 17.9 | 19.4 | 20.2 | 21.4 | 21.0 | 19.9 | −5.1% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +45.5% | |
| Long-term investments | 0.4 | 0.4 | 0.7 | 0.2 | 0.1 | 5.1 | +3547.7% | |
| Total assets | 25.7 | 26.8 | 27.2 | 27.3 | 27.6 | 26.9 | −2.5% | |
| Payables | 0.2 | 1.5 | 0.3 | 0.2 | 0.2 | 0.1 | −37.3% | |
| Short-term debt | 2.6 | 1.8 | 0.5 | 0.7 | 1.2 | 0.6 | −52.3% | |
| Total current liabilities | 4.6 | 4.0 | 2.4 | 2.6 | 2.1 | 1.3 | −38.2% | |
| Long-term debt | 8.3 | 8.0 | 10.5 | 11.0 | 11.0 | 9.5 | −13.7% | |
| Total debt | 11.0 | 9.8 | 11.0 | 11.7 | 12.1 | 10.0 | −17.4% | |
| Net debt | 10.9 | 8.5 | 10.1 | 11.4 | 11.5 | 8.7 | −24.5% | |
| Deferred revenue | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 18.7 | 18.2 | 13.8 | 14.6 | 14.1 | 11.7 | −16.9% | |
| Total equity | 7.0 | 8.6 | 13.4 | 12.0 | 13.5 | 15.2 | +12.6% | |
| Retained earnings | (2.1) | (1.2) | 0.1 | 0.0 | 0.2 | 2.7 | +1056.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.