| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | −47.9% | |
| Cash & short-term investments | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | −47.9% | |
| Receivables | 0.6 | 0.4 | 0.5 | 0.6 | 0.4 | 0.6 | +24.8% | |
| Inventory | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +37.4% | |
| Total current assets | 0.7 | 0.6 | 0.6 | 0.8 | 0.8 | 0.8 | +7.1% | |
| Property, plant & equipment | 1.7 | 1.5 | 1.6 | 1.7 | 1.7 | 1.7 | +0.4% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −5.6% | |
| Long-term investments | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +17.9% | |
| Total assets | 2.4 | 2.3 | 2.5 | 2.6 | 2.7 | 2.7 | +3.2% | |
| Payables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +17.0% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Total current liabilities | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | +24.9% | |
| Long-term debt | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −5.5% | |
| Total debt | 0.3 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | −5.8% | |
| Net debt | 0.2 | 0.1 | 0.3 | 0.2 | 0.1 | 0.2 | +169.4% | |
| Deferred revenue | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | +126.8% | |
| Total liabilities | 0.7 | 0.6 | 0.8 | 0.7 | 0.7 | 0.6 | −7.4% | |
| Total equity | 1.7 | 1.7 | 1.7 | 1.8 | 2.0 | 2.0 | +2.2% | |
| Retained earnings | 0.4 | 0.4 | 0.1 | 0.2 | 0.3 | 0.3 | +16.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.