| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.3 | 0.5 | 0.7 | 0.8 | 0.8 | −6.9% | |
| Cash & short-term investments | 0.2 | 0.3 | 0.5 | 0.8 | 0.9 | 0.9 | −5.4% | |
| Receivables | 0.0 | 1.1 | 1.1 | 1.4 | 1.4 | 1.7 | +17.7% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −37.1% | |
| Total current assets | 2.1 | 1.9 | 2.3 | 3.0 | 3.4 | 3.4 | +1.5% | |
| Property, plant & equipment | 4.2 | 4.2 | 4.4 | 6.2 | 5.9 | 5.5 | −8.1% | |
| Goodwill & intangibles | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | +12.7% | |
| Long-term investments | 1.4 | 1.6 | 1.7 | 1.0 | 0.5 | 1.9 | +271.3% | |
| Total assets | 7.8 | 7.9 | 8.5 | 11.4 | 10.8 | 11.2 | +3.2% | |
| Payables | 0.3 | 0.3 | 0.7 | 1.2 | 1.1 | 1.2 | +10.8% | |
| Short-term debt | 0.5 | 0.8 | 0.8 | 0.9 | 0.7 | 1.0 | +30.2% | |
| Total current liabilities | 1.4 | 2.0 | 2.2 | 3.0 | 3.0 | 3.6 | +18.5% | |
| Long-term debt | 0.4 | 0.2 | 0.6 | 1.1 | 1.0 | 0.8 | −19.7% | |
| Total debt | 1.0 | 1.2 | 1.6 | 2.3 | 2.0 | 2.3 | +13.5% | |
| Net debt | 0.7 | 0.9 | 1.1 | 1.6 | 1.2 | 1.6 | +27.2% | |
| Deferred revenue | 0.2 | 0.2 | 0.2 | 0.3 | 0.7 | 0.6 | −8.7% | |
| Total liabilities | 1.9 | 2.4 | 3.1 | 4.5 | 4.4 | 5.0 | +12.9% | |
| Total equity | 5.9 | 5.5 | 5.4 | 6.6 | 6.0 | 5.8 | −4.6% | |
| Retained earnings | 1.8 | 1.4 | 1.4 | 2.4 | 2.1 | 1.9 | −10.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.