Bawan Co

SAU:1302IndustrialsTADAWUL:TCGItasi

SAR 29.50−4.03%At closeAt close · Mon 19 Oct · ≈ AED 28.89 · Market cap $472M · Next earnings Tue 27 Oct

1302 · Income statement · TradingHolo

SAR billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Revenue	2.4	3.2	3.6	3.4	3.0	4.1	4.2	+3.1%
Cost of revenue	2.1	2.8	3.2	3.0	2.7	3.5	3.6	+2.5%
Gross profit	0.3	0.4	0.4	0.4	0.4	0.6	0.6	+6.6%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.1	0.1	0.1	0.1	0.1	0.1	—	—
Selling & marketing	0.0	0.0	0.0	0.1	0.1	0.0	—	—
Operating expenses	0.2	0.2	0.2	0.2	0.2	0.3	0.4	+15.6%
Operating income	0.1	0.2	0.2	0.2	0.2	0.2	0.2	−5.7%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.1	0.1	−4.7%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	−100.0%
Other income / expense	(0.0)	(0.0)	(0.0)	(0.0)	(0.0)	0.0	—	—
Pre-tax income	0.1	0.2	0.2	0.2	0.1	0.3	0.3	−0.4%
Income tax	0.0	0.0	0.0	0.0	0.0	0.0	0.1	+13.7%
Net income	0.1	0.2	0.2	0.1	0.1	0.2	0.2	+8.7%
Discontinued operations	(0.0)	(0.0)	0.0	(0.0)	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	1.56	2.84	2.71	2.27	1.77	3.64	3.96	+8.8%
EPS, diluted (per share)	1.56	2.84	2.71	2.27	1.77	3.64	3.96	+8.8%
EBITDA	0.2	0.3	0.3	0.3	0.2	0.6	0.5	−10.1%
Depreciation & amortization	0.1	0.1	0.1	0.1	0.1	0.2	0.3	+38.1%
Weighted average shares (shares)	60,000,000	60,000,000	60,000,000	60,000,000	60,000,000	59,972,000	—	—
Weighted average diluted shares (shares)	60,000,000	60,000,000	60,000,000	60,000,000	60,000,000	59,972,000	—	—
Gross margin	13.9%	13.2%	12.3%	11.2%	12.2%	13.6%	14.1%	+0.5 pts
Operating margin	5.2%	6.2%	6.1%	5.3%	5.1%	5.8%	5.3%	−0.5 pts
Net margin	3.7%	5.3%	4.5%	4.1%	3.5%	5.4%	5.7%	+0.3 pts

SAR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.

TTM ends 2026-06-30 and uses four consecutive reported quarters.