| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 69.5 | 91.7 | 58.1 | 75.2 | 62.3 | 66.8 | +7.1% | |
| Cash & short-term investments | 69.5 | 91.7 | 58.1 | 75.2 | 62.3 | 66.8 | +7.1% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 70.5 | 92.8 | 60.7 | 77.7 | 65.2 | 69.7 | +6.9% | |
| Property, plant & equipment | 7.4 | 10.7 | 11.5 | 12.0 | 12.9 | 14.0 | +8.8% | |
| Goodwill & intangibles | 0.0 | 42.2 | 41.4 | 40.6 | 39.7 | 38.9 | −2.1% | |
| Long-term investments | 355.0 | 510.9 | 566.1 | 623.1 | 681.6 | 756.2 | +10.9% | |
| Total assets | 599.4 | 914.1 | 945.5 | 1,037.1 | 1,104.2 | 1,210.0 | +9.6% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 468.9 | 671.0 | 658.7 | 644.3 | 670.2 | 729.0 | +8.8% | |
| Long-term debt | 3.5 | 8.2 | 14.8 | 45.6 | 96.4 | 133.3 | +38.2% | |
| Total debt | 3.5 | 8.2 | 14.8 | 45.6 | 96.4 | 133.3 | +38.2% | |
| Net debt | (66.0) | (83.5) | (43.3) | (29.6) | 34.1 | 66.5 | +94.9% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 519.2 | 751.4 | 778.7 | 860.5 | 910.9 | 1,006.2 | +10.5% | |
| Total equity | 79.4 | 162.2 | 166.0 | 175.9 | 192.6 | 203.3 | +5.6% | |
| Retained earnings | 14.4 | 13.2 | 22.0 | 9.2 | 14.4 | 21.6 | +50.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.