| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 2.1 | 2.0 | 0.3 | 0.1 | −69.5% | |
| Cash & short-term investments | 3.2 | 2.7 | 2.7 | 2.3 | 2.8 | 2.7 | −1.2% | |
| Receivables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +4.7% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 3.4 | 2.9 | 7.0 | 6.1 | 7.5 | 6.7 | −10.8% | |
| Property, plant & equipment | 0.0 | 0.1 | 0.1 | 0.4 | 0.5 | 0.6 | +19.8% | |
| Goodwill & intangibles | 0.2 | 0.1 | 0.1 | 0.4 | 0.4 | 0.5 | +10.5% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | (1.7) | 0.8 | +148.0% | |
| Total assets | 4.1 | 3.5 | 7.7 | 7.7 | 9.1 | 8.6 | −5.5% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −33.6% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | +318.9% | |
| Total current liabilities | 0.4 | 0.4 | 4.4 | 4.1 | 5.0 | 0.2 | −96.5% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | +99.8% | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.6 | +68.2% | |
| Net debt | (0.1) | (0.1) | (2.1) | (1.8) | 0.0 | 0.5 | +3560.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.5 | 0.5 | 4.5 | 4.5 | 5.6 | 5.2 | −8.0% | |
| Total equity | 3.6 | 3.1 | 3.2 | 3.2 | 3.5 | 3.4 | −1.4% | |
| Retained earnings | 0.9 | 1.5 | 1.6 | 2.1 | 2.4 | 2.2 | −7.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.